Report_Id:   091045   Est NO  0088

Date:09/04/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 091045 Estimate Number 0088 Estimate Type PROGRESS
District Office COVINGTON (06300)  Franxman, Robert E. P.E.

Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY ADDR SN 1 VC Code VC0000019236
AND SUBSIDIARY
1075 EATON DR
COVINGTON , KY , 41017-9655
Pay Period 03/09/2013  TO  08/23/2013
Date Approved 09/04/2013
Primary Proj Number DE019002709W1
Project No. ARRA 0272(109)
Primary County CAMPBELL
Name of Road PARIS-COVINGTON ROAD (US 27)
Description RECONSTRUCT US 27 FROM KY 154 TO CAMPBELL COUNTY PARK
     
     
Date Let 06/26/2009 Formal Acceptance
Date Awarded 06/30/2009 Date Work Began 08/25/2009
Date Contract Executed 08/10/2009 Open To Traffic
Date NTP Issued 08/10/2009 Actual Completion Date 10/18/2012

Current Contract Amount

$26,267,016.52

Total to Date

Prev to Date

This Estimate

Original Amount

$26,535,662.64

Total Earnings

$25,589,052.34

$25,443,943.13

$145,109.21

Percent Complete

97.43

Stockpiled Materials

$3,838.28

$3,838.28

$0.00

Funds Available

$674,125.90

Gross Earnings

$25,592,890.62

$25,447,781.41

$145,109.21

Total Change Orders

$-268,646.12

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$25,592,890.62

$25,447,781.41

$145,109.21

Contract Id 091045

Change Order Summary

County CAMPBELL
Estimate Nbr 0088 Project Number ARRA 0272(109)
Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY Period 03/09/2013  TO  08/23/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Asphalt Life Cycle Cost Deletion Approved 05/04/2010 $-646,739.00 0.0
002 Water Line Items, Traffic Bound Base & Mass Concrete Approved 01/24/2011 $78,092.88 1.0
003 Fuel and Asphalt Adjustments Approved 11/23/2010 $300,000.00 0.0
004 Contract Omission Approved 09/09/2011 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 091045

COMMONWEALTH OF KENTUCKY

County CAMPBELL
Contract Type GRPA   GRADE & DRAIN AND PAVEMENT ALTERNATES

TRANSPORTATION CABINET

Primary Project Number DE019002709W1
Estimate Nbr 0088 Period 03/09/2013  TO  08/23/2013
Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY
 
Project DE019002709W1 Fed/State Project Number ARRA 0272(109) Category 0001 WATERLINE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 STEEL ENCASEMENT PIPE-12 IN BORED 01069 LF 82.00 82.000 114.800 114.800 230.00 26,404.00
0020 STEEL ENCASEMENT PIPE-12 IN OPEN CUT 01069 LF 182.00 182.000 99.400 99.400 89.00 8,846.60
0030 STEEL ENCASEMENT PIPE-16 IN BORED 01073 LF 391.00 391.000 351.000 351.000 242.00 84,942.00
0040 STEEL ENCASEMENT PIPE-16 IN OPEN CUT 01073 LF 527.40 527.400 557.200 557.200 107.00 59,620.40
0050 STEEL ENCASEMENT PIPE-20 IN BORED 01076 LF 41.00 41.000 92.500 92.500 325.00 30,062.50
0060 STEEL ENCASEMENT PIPE-20 IN OPEN CUT 01076 LF 262.40 262.400 613.700 613.700 123.00 75,485.10
0070 DUCTILE IRON PIPE-6 IN 01093 LF 360.80 360.800 20.000 20.000 58.00 1,160.00
0080 DUCTILE IRON PIPE-6 IN 01093 LF 131.00 131.000 499.000 499.000 58.00 28,942.00
0090 DUCTILE IRON PIPE-8 IN 01095 LF 216.50 216.500 285.000 285.000 50.00 14,250.00
0100 DUCTILE IRON PIPE-12 IN 01099 LF 112.00 940.000 906.000 906.000 53.00 48,018.00
0110 BLOW-OFF ASSEMBLY 3 IN 01315 EACH 1.00 1.000 1.000 1.000 1,400.00 1,400.00
0120 BLOW-OFF ASSEMBLY 4 IN 01315 EACH 7.00 7.000 4.000 4.000 1,300.00 5,200.00
0130 COPPER PIPE-3/4 IN BORED 03360 LF 134.50 134.500 268.500 268.500 23.00 6,175.50
0140 COPPER PIPE-3/4 IN OPEN CUT 03360 LF 679.00 679.000 93.600 1,476.400 1,570.000 21.00 1,965.60 32,970.00
0150 COPPER PIPE-1 IN BORED 03361 LF 49.20 49.200 0.000 0.000 24.00 0.00
0160 COPPER PIPE-1 IN OPEN CUT 03361 LF 344.40 344.400 389.500 389.500 28.00 10,906.00
0170 COPPER PIPE-2 IN OPEN CUT 03363 LF 82.00 82.000 28.800 28.800 38.00 1,094.40
0180 PVC PIPE-4 IN 03383 LF 1,223.00 1,223.000 873.000 873.000 29.00 25,317.00
0190 PVC PIPE-6 IN 03385 LF 886.00 886.000 863.000 863.000 40.00 34,520.00
0200 PVC PIPE-8 IN 03387 LF 2,627.00 2,627.000 3,145.000 3,145.000 40.00 125,800.00
0210 PVC PIPE-12 IN 03391 LF 9,099.00 8,271.000 8,371.000 8,371.000 43.00 359,953.00
0220 TIE-IN ALL SIZES 03479 EACH 14.00 14.000 18.000 18.000 1,400.00 25,200.00
0230 GATE VALVE-4 IN 03524 EACH 2.00 2.000 1.000 1.000 445.00 445.00
0240 GATE VALVE-6 IN 03526 EACH 9.00 9.000 7.000 7.000 580.00 4,060.00
0250 GATE VALVE-8 IN 03528 EACH 16.00 16.000 17.000 17.000 830.00 14,110.00
0260 GATE VALVE-12 IN 03532 EACH 17.00 17.000 18.000 18.000 1,600.00 28,800.00
0270 FIRE HYDRANT ASSEMBLY 20864ND EACH 8.00 8.000 8.000 8.000 2,600.00 20,800.00
0280 RECONNECT HYDRANT 22004ND EACH 2.00 2.000 0.000 0.000 1,950.00 0.00
0290 AIR RELEASE VALVE ASSEMBLY 22082NN EACH 5.00 5.000 10.000 10.000 745.00 7,450.00
0300 WATER ITEM POST MARKER 22083NN EACH 46.00 46.000 0.000 0.000 55.00 0.00
0310 WATER MAIN PIPE MARKER 22084NN EACH 39.00 39.000 0.000 0.000 56.00 0.00
0320 WET TAP AND VALVE-300MM 22637NN EACH 1.00 1.000 0.000 0.000 5,400.00 0.00
0330 WET TAP AND VALVE-75MM 22638NN EACH 1.00 1.000 0.000 0.000 2,900.00 0.00
0340 BYPASS METER W/PRV AT GATE VALVE 22640NN EACH 4.00 4.000 9.000 9.000 1,800.00 16,200.00
0350 RADIO READ SERVICE W/PRV-19MM 22641NN EACH 40.00 40.000 38.000 38.000 895.00 34,010.00
0360 RADIO READ SERVICE W/PRV-25MM 22642NN EACH 1.00 1.000 2.000 2.000 1,080.00 2,160.00
0370 RADIO READ SERVICE W/PRV-50MM 22643NN EACH 2.00 2.000 1.000 1.000 1,700.00 1,700.00
0380 COMBINATION AIR RELEASE VALVE ASSEMBLY 22644NN EACH 5.00 5.000 0.000 0.000 1,400.00 0.00
0390 RELOCATE TELEMETRY AT MASTER METER 22648NN LS 1.00 1.000 1.000 1.000 6,000.00 6,000.00
0400 BORE HARD PAVED DRIVEWAY ALL SIZES 23012EN LF 52.50 52.500 0.000 0.000 115.00 0.00
0410 CONC/STEEL ENCASED CREEK CROSSING 23014EN LF 112.50 112.500 52.500 52.500 200.00 10,500.00
0420 CONCRETE ENCASED CREEK CROSSING 23015EN LF 16.40 16.400 16.400 16.400 107.00 1,754.80
0430 PVC CASING FOR SANITARY SEWER CROSSING 23016EN LF 65.60 65.600 0.000 0.000 55.00 0.00
0440 REM AND DISPOSE OF ASBESTOS CEMENT PIPE 23017EN LF 4,920.00 4,920.000 1,505.000 1,505.000 3.45 5,192.25
0450 TEMP PVC WATER MAIN-3 IN 23018EN LF 820.00 820.000 932.000 932.000 23.00 21,436.00
8000 PLASTIC PIPE-1 IN 03370 LF 0.00 1,000.000 1,000.000 1,000.000 4.22 4,220.00
8001 EW~ Tyton Viton Gasket 12 In 10094NX EACH 0.00 40.000 40.000 40.000 627.43 25,097.20
8002 EW~ MJ Viton Gasket 12 In 10094NX EACH 0.00 14.000 14.000 14.000 210.62 2,948.68
Project DE019002709W1 Fed/State Project Number ARRA 0272(109) Category 0002 ROADWAY
0460 DGA BASE 00001 TON 88,261.00 88,261.000 24.900 114,060.130 114,085.030 15.00 373.50 1,711,275.45
0480 LIME STABILIZED ROADBED 00013 SQYD 163,252.70 163,252.700 149,716.400 149,716.400 2.38 356,325.03
0500 LIME 00014 TON 3,014.00 3,014.000 3,008.920 3,008.920 137.05 412,372.48
0520 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 28,738.00 28,738.000 27,777.360 27,777.360 34.00 944,430.24
0540 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 275.00 275.000 0.000 0.000 29.00 0.00
0550 CRUSHED AGGREGATE SIZE NO 2 00078 TON 102.00 102.000 137.750 137.750 65.26 8,989.56
0560 ASPHALT SEAL AGGREGATE 00100 TON 305.30 305.300 403.260 403.260 40.09 16,166.69
0580 CL3 ASPH BASE 1.50D PG64-22 (REVISED: 6-16-09) 00205 TON 60,038.00 60,038.000 53,051.610 53,051.610 41.00 2,175,116.01
0600 CL2 ASPH BASE 1.00D PG64-22 00212 TON 35,661.00 26,808.000 33,277.210 33,277.210 40.00 1,331,088.40
0620 CL3 ASPH BASE 1.00D PG64-22 00214 TON 18,112.00 18,112.000 18,316.910 18,316.910 46.00 842,577.86
0630 CL2 ASPH BASE 0.75D PG64-22 00221 TON 514.00 514.000 384.280 384.280 70.00 26,899.60
0650 EMULSIFIED ASPHALT RS-2 00291 TON 36.70 36.700 48.444 48.444 470.59 22,797.26
0670 CL2 ASPH SURF 0.38D PG64-22 00301 TON 6,951.00 3,409.000 4,406.130 4,406.130 45.00 198,275.85
0690 ASPHALT CURING SEAL FOR LIME STABILIZED ROADBED 00358 TON 165.40 165.400 93.220 93.220 430.02 40,086.46
0710 ASPHALT CURING SEAL FOR DRAINAGE BLANKET 00358 TON 128.70 128.700 5.790 5.790 429.30 2,485.64
0730 CL3 ASPH SURF 0.38B PG64-22 00388 TON 7,427.00 7,427.000 8,689.590 8,689.590 49.00 425,789.91
0750 ENTRANCE PIPE-15 IN 00440 LF 889.90 889.900 888.900 888.900 35.91 31,920.39
0760 ENTRANCE PIPE-18 IN 00441 LF 538.90 538.900 432.300 432.300 38.58 16,678.13
0770 ENTRANCE PIPE-24 IN 00443 LF 54.80 54.800 107.800 107.800 47.67 5,138.82
0780 CULVERT PIPE-18 IN 00462 LF 383.10 383.100 113.650 113.650 42.49 4,828.98
0790 CULVERT PIPE-24 IN 00464 LF 417.20 417.200 406.740 406.740 47.46 19,303.88
0800 CULVERT PIPE-36 IN 00468 LF 932.80 932.800 916.456 916.456 71.39 65,425.79
0810 CULVERT PIPE-42 IN 00469 LF 260.10 260.100 249.350 249.350 117.77 29,365.94
0820 CULVERT PIPE-48 IN 00470 LF 1,050.60 1,050.600 1,054.108 1,054.108 90.63 95,533.80
0830 CULVERT PIPE-60 IN 00472 LF 260.10 260.100 260.100 260.100 137.28 35,706.52
0840 CULVERT PIPE-72 IN 00474 LF 697.00 697.000 696.800 696.800 182.94 127,472.59
0850 CULVERT PIPE-84 IN 00476 LF 79.40 79.400 79.400 79.400 225.90 17,936.46
0860 CULVERT PIPE-90 IN 00477 LF 70.50 70.500 70.000 70.000 322.36 22,565.20
0870 CULVERT PIPE-102 IN 00479 LF 262.70 262.700 262.700 262.700 285.41 74,977.20
0880 STORM SEWER PIPE-12 IN 00520 LF 105.60 105.600 105.500 105.500 45.95 4,847.72
0890 STORM SEWER PIPE-15 IN 00521 LF 1,427.80 1,427.800 1,463.100 1,463.100 39.97 58,480.10
0900 STORM SEWER PIPE-18 IN 00522 LF 2,077.90 2,077.900 2,432.570 2,432.570 39.94 97,156.84
0910 STORM SEWER PIPE-24 IN 00524 LF 1,647.90 1,647.900 1,608.700 1,608.700 47.76 76,831.51
0920 STORM SEWER PIPE-30 IN 00526 LF 809.20 809.200 783.400 783.400 50.87 39,851.55
0930 STORM SEWER PIPE-36 IN 00528 LF 344.10 344.100 343.300 343.300 75.21 25,819.59
0940 STORM SEWER PIPE-48 IN 00530 LF 107.30 107.300 114.000 114.000 105.32 12,006.48
0950 PERFORATED PIPE-4 IN 01000 LF 62,422.00 62,422.000 55,930.000 55,930.000 3.00 167,790.00
0960 PERFORATED PIPE-6 IN 01001 LF 492.00 492.000 66.000 66.000 4.00 264.00
0970 NON-PERFORATED PIPE-4 IN 01010 LF 4,057.00 4,057.000 745.000 745.000 6.40 4,768.00
0980 NON-PERFORATED PIPE-6 IN 01011 LF 56.00 56.000 0.000 0.000 8.70 0.00
0990 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 1.000 1.000 8,200.00 8,200.00
1000 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 6.00 6.000 5.000 5.000 430.00 2,150.00
1010 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 2.00 2.000 1.000 1.000 420.00 420.00
1020 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 40.00 40.000 19.000 19.000 430.00 8,170.00
1030 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 44.00 44.000 29.000 29.000 445.00 12,905.00
1040 PERF PIPE HEADWALL TY 4-6 IN 01033 EACH 1.00 1.000 0.000 0.000 450.00 0.00
1050 REMOVE PIPE 01310 LF 1,251.00 1,251.000 501.610 501.610 11.73 5,883.88
1060 PLUG PIPE 01314 EACH 5.00 5.000 1.000 1.000 664.74 664.74
1070 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 1.00 1.000 1.000 1.000 1,690.53 1,690.53
1080 S & F BOX INLET-OUTLET-18 IN 01450 EACH 1.00 1.000 1.000 1.000 1,473.24 1,473.24
1090 S & F BOX INLET-OUTLET-24 IN 01451 EACH 1.00 1.000 1.000 1.000 1,980.89 1,980.89
1100 DROP BOX INLET TYPE 1 01490 EACH 13.00 13.000 14.000 14.000 1,708.53 23,919.42
1110 DROP BOX INLET TYPE 2 01493 EACH 4.00 4.000 4.000 4.000 2,032.29 8,129.16
1120 DROP BOX INLET TYPE 3 01496 EACH 8.00 8.000 8.000 8.000 1,856.69 14,853.52
1130 DROP BOX INLET TYPE 4 01499 EACH 2.00 2.000 2.000 2.000 2,336.98 4,673.96
1140 DROP BOX INLET TYPE 5B 01505 EACH 20.00 20.000 20.000 20.000 2,065.12 41,302.40
1150 DROP BOX INLET TYPE 7 01538 EACH 1.00 1.000 2.000 2.000 3,652.17 7,304.34
1160 DROP BOX INLET TYPE 13G 01559 EACH 11.00 11.000 11.000 11.000 1,567.61 17,243.71
1170 DROP BOX INLET TYPE 13S 01568 EACH 9.00 9.000 10.000 10.000 2,913.30 29,133.00
1180 DROP BOX INLET TYPE 15 01580 EACH 1.00 1.000 1.000 1.000 1,389.23 1,389.23
1190 JUNCTION BOX-24 IN 01643 EACH 1.00 1.000 1.000 1.000 1,034.68 1,034.68
1200 JUNCTION BOX-36 IN 01645 EACH 1.00 1.000 1.000 1.000 1,164.54 1,164.54
1210 JUNCTION BOX-MOD 01651 EACH 2.00 2.000 2.000 2.000 2,005.53 4,011.06
1220 REMOVE JUNCTION BOX 01655 EACH 1.00 1.000 0.000 0.000 412.31 0.00
1230 FLUME INLET TYPE 2 01691 EACH 1.00 1.000 1.000 1.000 3,806.91 3,806.91
1240 REMOVE DITCH BOX INLET 01716 EACH 1.00 1.000 0.000 0.000 412.31 0.00
1250 MANHOLE TYPE A 01756 EACH 1.00 1.000 1.000 1.000 2,190.44 2,190.44
1260 MANHOLE TYPE B 01761 EACH 1.00 1.000 1.000 1.000 2,520.50 2,520.50
1270 MANHOLE TYPE C 01767 EACH 2.00 2.000 3.000 3.000 5,538.01 16,614.03
1280 MANHOLE TYPE C MOD 01768 EACH 6.00 6.000 6.000 6.000 7,730.96 46,385.76
1290 FILL AND CAP MANHOLE 01786 EACH 1.00 1.000 0.000 0.000 954.61 0.00
1300 REMOVE MANHOLE 01787 EACH 1.00 1.000 0.000 0.000 515.42 0.00
1310 RECONSTRUCT MANHOLE 01789 EACH 11.00 11.000 3.000 3.000 1,747.88 5,243.64
1320 STANDARD CURB AND GUTTER 01810 LF 2,675.50 2,675.500 2,609.500 2,609.500 14.79 38,594.50
1330 STANDARD INTEGRAL CURB 01830 LF 55.40 55.400 131.000 131.000 16.32 2,137.92
1340 STANDARD HEADER CURB 01875 LF 1,480.60 1,480.600 1,609.000 1,609.000 15.23 24,505.07
1350 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 142.70 142.700 0.000 0.000 54.38 0.00
1360 MOUNTABLE MEDIAN TYPE 2A 01946 SQYD 94.60 94.600 41.010 41.010 48.40 1,984.88
1370 DELINEATOR FOR GUARDRAIL-WHITE 01982 EACH 90.00 90.000 95.000 95.000 5.28 501.60
1380 DELINEATOR FOR BARRIER-WHITE 01984 EACH 50.00 50.000 0.000 0.000 7.94 0.00
1390 RELOCATE TEMP CONC BARRIER 02003 LF 276.00 276.000 0.000 0.000 7.13 0.00
1400 BARRICADE-TYPE III 02014 EACH 153.00 153.000 44.000 44.000 253.94 11,173.36
1410 PCC PAVEMENT DIAMOND GRINDING 02060 SQYD 8,465.00 8,465.000 0.000 0.000 7.34 0.00
1420 JPC PAVEMENT-11 IN 02071 SQYD 263.80 263.800 446.160 446.160 65.26 29,116.40
1440 JPC PAVEMENT-11 IN SHLD 02072 SQYD 63.00 63.000 63.000 63.000 65.26 4,111.38
1460 JPC PAVEMENT-6 IN 02075 SQYD 1,578.40 1,578.400 1,818.940 1,818.940 54.38 98,913.95
1480 JPC PAVEMENT-8 IN 02084 SQYD 576.50 576.500 202.070 202.070 54.38 10,988.56
1500 REMOVE PAVEMENT 02091 SQYD 16,855.90 16,855.900 10,100.700 10,100.700 1.50 15,151.05
1510 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 270.30 270.300 616.880 616.880 59.82 36,901.76
1530 TEMP DITCH 02159 LF 19,621.00 19,621.000 0.000 0.000 1.75 0.00
1540 GRANULAR EMBANKMENT 02223 CUYD 954.00 954.000 209.700 606.620 816.320 25.00 5,242.50 20,408.00
1550 DITCHING 02237 LF 148.00 148.000 0.000 0.000 2.00 0.00
1560 WATER 02242 MGAL 5,280.00 5,280.000 1,196.200 1,196.200 1.00 1,196.20
1570 FENCE-WOVEN WIRE TYPE 1 02262 LF 19,300.00 19,300.000 17,021.090 17,021.090 5.47 93,105.36
1580 REMOVE FENCE 02265 LF 12,195.00 12,195.000 8,198.700 8,198.700 1.30 10,658.31
1590 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 5,186.17 5,186.170 50.000 6,154.990 6,204.990 17.20 860.00 106,725.82
1600 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 11.000 11.000 44.60 490.60
1610 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 2.00 2.000 2.000 2.000 2,273.27 4,546.54
1620 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 6.00 6.000 7.000 7.000 2,743.15 19,202.05
1630 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 10.00 10.000 6.000 6.000 645.54 3,873.24
1640 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 1.00 1.000 0.000 0.000 1,185.58 0.00
1650 REMOVE GUARDRAIL 02381 LF 9,355.00 9,355.000 10,312.000 10,312.000 1.76 18,149.12
1660 REMOVE & RESET GUARDRAIL 02383 LF 102.00 102.000 0.000 0.000 14.90 0.00
1670 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 3.000 3.000 2,556.07 7,668.21
1680 REMOVE CONCRETE MASONRY 02403 CUYD 104.00 104.000 0.000 0.000 38.86 0.00
1690 SEPTIC TANK TREATMENT 02404 EACH 21.00 21.000 2.000 2.000 784.35 1,568.70
1700 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 218.00 218.000 71.000 71.000 85.17 6,047.07
1710 WITNESS POST 02432 EACH 6.00 6.000 0.000 0.000 65.26 0.00
1720 CHANNEL LINING CLASS IA 02482 TON 3,724.00 3,724.000 0.000 0.000 121.82 0.00
1730 CHANNEL LINING CLASS II 02483 TON 13,431.00 13,431.000 255.670 4,994.000 5,249.670 20.00 5,113.40 104,993.40
1740 CHANNEL LINING CLASS III 02484 TON 21,855.00 21,855.000 10,861.980 10,861.980 24.00 260,687.52
1750 CLEARING AND GRUBBING 139 ACRES 02545 LS 1.00 1.000 1.000 1.000 203,000.00 203,000.00
1760 SIGNS 02562 SQFT 3,797.86 3,797.860 2,323.500 2,323.500 9.40 21,840.90
1770 EDGE KEY 02585 LF 1,633.00 1,633.000 306.000 306.000 4.81 1,471.86
1780 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 8,109.00 8,109.000 331.800 2,648.330 2,980.130 2.00 663.60 5,960.26
1790 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 4,981.00 4,981.000 5,136.010 5,136.010 2.21 11,350.58
1800 REMOVE HEADWALL 02625 EACH 25.00 25.000 8.000 8.000 272.45 2,179.60
1810 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 270,000.00 270,000.00
1820 DIVERSIONS (BY-PASS DETOURS) STA. 3+711.54 02651 LS 1.00 1.000 1.000 1.000 45,000.00 45,000.00
1830 DIVERSIONS (BY-PASS DETOURS) STA. 6+976.13 02651 LS 1.00 1.000 1.000 1.000 45,000.00 45,000.00
1840 CROSSOVER STA. 15+940 02655 LS 1.00 1.000 1.000 1.000 20,000.00 20,000.00
1850 CROSSOVER STA. 8+060 02655 LS 1.00 1.000 0.000 0.000 20,000.00 0.00
1860 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 305.98 305.98
1870 ASPHALT PAVE MILLING & TEXTURING 02677 TON 194.00 194.000 0.000 0.000 33.73 0.00
1880 SAFELOADING 02690 CUYD 8.00 8.000 1.000 1.000 111.24 111.24
1890 TEMP SILT FENCE 02701 LF 38,704.00 38,704.000 41,528.000 41,528.000 1.36 56,478.08
1900 SAND FOR BLOTTER 02702 TON 408.00 408.000 568.500 568.500 24.06 13,678.11
1920 SILT TRAP TYPE A 02703 EACH 402.00 402.000 89.000 89.000 80.00 7,120.00
1930 SILT TRAP TYPE B 02704 EACH 402.00 402.000 88.000 88.000 80.00 7,040.00
1940 SILT TRAP TYPE C 02705 EACH 80.00 80.000 14.000 14.000 122.00 1,708.00
1950 CLEAN SILT TRAP TYPE A 02706 EACH 1,206.00 1,206.000 82.000 82.000 39.00 3,198.00
1960 CLEAN SILT TRAP TYPE B 02707 EACH 1,206.00 1,206.000 109.000 109.000 50.00 5,450.00
1970 CLEAN SILT TRAP TYPE C 02708 EACH 240.00 240.000 20.000 20.000 25.00 500.00
1980 CLEAN TEMP SILT FENCE 02709 LF 38,704.00 38,704.000 14,060.000 14,060.000 0.50 7,030.00
1990 SEDIMENTATION BASIN 02711 CUYD 6,989.00 6,989.000 0.000 0.000 1.90 0.00
2000 CLEAN SEDIMENTATION BASIN 02712 CUYD 2,727.00 2,727.000 0.000 0.000 2.72 0.00
2010 REMOVE CONCRETE SIDEWALK 02721 SQYD 255.00 255.000 0.000 0.000 9.82 0.00
2020 STAKING 02726 LS 1.00 1.000 1.000 1.000 215,000.00 215,000.00
2030 REMOVE STRUCTURE STA. 15+565 02731 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
2040 REMOVE STRUCTURE STA. 16+214 02731 LS 1.00 1.000 1.000 1.000 3,800.00 3,800.00
2050 REMOVE STRUCTURE STA. 3+879 02731 LS 1.00 1.000 1.000 1.000 5,100.00 5,100.00
2060 REMOVE STRUCTURE STA. 3+942 02731 LS 1.00 1.000 1.000 1.000 4,400.00 4,400.00
2070 ARROW PANEL 02775 EACH 2.00 2.000 1.000 1.000 2,300.00 2,300.00
2080 CRASH CUSHION TYPE VI-T 02894 EACH 3.00 3.000 4.000 4.000 5,800.00 23,200.00
2090 CONCRETE BARRIER WALL TYPE 9T 03171 LF 1,909.00 1,909.000 920.000 920.000 24.00 22,080.00
2100 PVC PIPE-6 IN 03385 LF 10.00 10.000 0.000 0.000 72.23 0.00
2110 REMOVE SIGNAL EQUIPMENT 04950 EACH 1.00 1.000 1.000 1.000 1,087.69 1,087.69
2120 EROSION CONTROL BLANKET 05950 SQYD 259,388.00 259,388.000 7,184.160 160,361.961 167,546.121 1.09 7,830.73 182,625.27
2130 TEMP MULCH 05952 SQYD 961,235.00 961,235.000 734,578.340 734,578.340 0.16 117,532.53
2140 TEMP SEEDING AND PROTECTION 05953 SQYD 710,771.00 710,771.000 0.000 0.000 0.18 0.00
2150 TOPDRESSING FERTILIZER 05966 TON 36.77 36.770 23.000 0.000 23.000 761.38 17,511.74 17,511.74
2160 SEEDING AND PROTECTION 05985 SQYD 654,391.00 654,391.000 26,469.800 293,900.900 320,370.700 0.32 8,470.33 102,518.62
2170 SPECIAL SEEDING CROWN VETCH 05989 SQYD 212,404.00 212,404.000 20,162.910 165,657.981 185,820.891 0.20 4,032.58 37,164.17
2180 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 130,511.00 130,511.000 204,721.000 204,721.000 0.11 22,519.31
2190 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 133,758.00 133,758.000 157,369.000 157,369.000 0.14 22,031.66
2200 PAVE STRIPING-PERM PAINT-8 IN 06516 LF 9,942.00 9,942.000 0.000 0.000 0.21 0.00
2210 PAVE STRIPING REMOVAL-4 IN 06530 LF 131,233.00 131,233.000 13,925.000 13,925.000 0.52 7,241.00
2220 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 12,972.00 12,972.000 0.000 0.000 1.47 0.00
2230 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 19,172.00 19,172.000 0.000 0.000 1.47 0.00
2240 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 702.00 702.000 504.000 504.000 4.51 2,273.04
2250 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 6,846.00 6,846.000 1,375.000 1,375.000 2.34 3,217.50
2260 PAVE MARKING-THERMO STR ARROW 06573 EACH 1.00 1.000 0.000 0.000 92.45 0.00
2270 PAVE MARKING-THERMO CURV ARROW 06574 EACH 86.00 86.000 89.000 89.000 92.45 8,228.05
2280 PAVE MARKING-THERMO COMB ARROW 06575 EACH 8.00 8.000 6.000 6.000 125.08 750.48
2290 PAVE MARKING-THERMO ONLY 06576 EACH 40.00 40.000 34.000 34.000 130.52 4,437.68
2300 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 114.00 114.000 54.000 54.000 4.46 240.84
2310 PAVEMENT MARKER TYPE V-MW 06589 EACH 281.00 281.000 227.000 227.000 24.47 5,554.69
2320 PAVEMENT MARKER TYPE V-BY 06591 EACH 322.00 322.000 115.000 115.000 24.47 2,814.05
2330 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 415.00 415.000 381.000 381.000 24.47 9,323.07
2340 CYCLOPEAN STONE RIP RAP 08019 TON 350.00 350.000 431.400 431.400 34.64 14,943.69
2350 CONCRETE-CLASS A 08100 CUYD 215.43 215.430 206.050 206.050 1,200.00 247,260.00
2360 STEEL REINFORCEMENT 08150 LB 13,894.00 13,894.000 13,169.100 13,169.100 1.09 14,354.31
2370 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 1,806.00 1,806.000 1,806.000 1,806.000 2.72 4,912.32
2380 PAVEMENT ADJUSTMENT ASPHALT 10203ND LS 1.00 0.000 0.000 0.000 646,739.00 0.00
2410 EARTHWORK MITIGATION 21477ND LS 1.00 1.000 1.230 1.230 63,780.00 78,449.40
2420 EMBANKMENT 21553EN CUYD 787,142.60 787,142.600 787,142.600 787,142.600 0.52 409,314.15
2430 EXCAVATION 21554EN CUYD 1,433,110.20 1,433,110.200 209.700 1,433,110.200 1,433,319.900 2.60 545.22 3,726,631.74
2440 BORE AND JACK PIPE 21661ES706 LF 210.00 210.000 217.490 217.490 684.16 148,797.95
2450 PE WATER TUBING-2 IN 23005EN LF 289.00 289.000 138.000 138.000 9.61 1,326.18
2460 CONC MEDIAN BARRIER TY 9T 23007EN LF 118.00 118.000 0.000 0.000 64.00 0.00
2470 TUNNEL-90 IN 23008EN LF 100.70 100.700 100.700 100.700 1,725.08 173,715.55
2480 TUNNEL-126 IN 23009EN LF 131.20 131.200 131.200 131.200 2,500.00 328,000.00
2490 PAVE MARK TEMP PAINT STOP BAR-24 IN 23010EN LF 495.94 495.940 548.830 548.830 0.82 450.04
2500 PIPELINE VIDEO INSPECTION 23131ER701 LF 5,468.00 5,468.000 4,367.200 4,367.200 3.81 16,639.03
2510 CONCRETE MEDIAN BARRIER TY 9B2 23335EC LF 46.20 46.200 46.200 46.200 171.00 7,900.20
3080 CL2 ASPH BASE 1.50D PG64-22 (ADDED: 6-16-09) 00203 TON 23,138.00 23,138.000 24,565.390 24,565.390 40.00 982,615.60
8003 TRAFFIC BOUND BASE 00020 TON 0.00 2,000.000 274.460 274.460 15.00 4,116.90
8006 FUEL ADJUSTMENT 10020NS DOLL 0.00 100,000.000 768,229.880 768,229.880 1.00 768,229.88
8007 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 200,000.000 716,025.380 716,025.380 1.00 716,025.38
8008 CL2 ASPH BASE 1.00D PG64-22 MAINLINE SHOULDER MIX 00212 TON 0.00 8,853.000 6,011.230 6,011.230 40.00 240,449.20
8009 CL2 ASPH SURF 0.38D PG64-22 MAINLINE SHOULDER MIX 00301 TON 0.00 3,542.000 2,756.590 2,756.590 45.00 124,046.55
Project DE019002709W1 Fed/State Project Number ARRA 0272(109) Category 0003 BRIDGE (CULVERT)
2520 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 262.90 262.900 96.100 96.100 57.00 5,477.70
2530 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 167,000.00 167,000.00
2540 CONCRETE-CLASS A 08100 CUYD 1,183.70 1,183.700 1,183.700 1,183.700 344.00 407,192.80
2550 STEEL REINFORCEMENT 08150 LB 176,265.50 176,265.500 176,265.500 176,265.500 0.88 155,113.64
8004 CONCRETE-CLASS A (Mass Concrete - Culvert) 08100 CUYD 0.00 25.000 102.000 102.000 150.94 15,395.88
Project DE019002709W1 Fed/State Project Number ARRA 0272(109) Category 0004 BRIDGE
2560 STRUCTURE GRANULAR BACKFILL 02231 CUYD 266.00 266.000 266.000 266.000 58.00 15,428.00
2570 MASONRY COATING 02998 SQYD 927.00 927.000 927.000 927.000 13.00 12,051.00
2580 STRUCTURE EXCAVATION-COMMON 08001 CUYD 1,137.70 1,137.700 1,137.700 1,137.700 19.00 21,616.30
2590 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 106.30 106.300 337.180 337.180 57.00 19,219.26
2600 CYCLOPEAN STONE RIP RAP 08019 TON 1,293.00 1,293.000 1,951.600 1,951.600 35.00 68,306.00
2610 TEST PILES 08033 LF 21.30 21.300 21.300 21.300 80.00 1,704.00
2620 PILES-STEEL HP12X53 08046 LF 440.20 440.200 436.087 436.087 80.00 34,886.96
2630 PILE POINTS-12 IN 08094 EACH 26.00 26.000 26.000 26.000 78.00 2,028.00
2640 CONCRETE-CLASS A 08100 CUYD 785.70 785.700 769.320 769.320 344.00 264,646.08
2650 CONCRETE-CLASS AA 08104 CUYD 531.20 531.200 531.200 531.200 498.00 264,537.60
2660 STEEL REINFORCEMENT 08150 LB 73,234.70 73,234.700 73,748.080 73,748.080 0.88 64,898.31
2670 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 87,075.50 87,075.500 87,075.500 87,075.500 0.93 80,980.21
2680 EXPANSION DAM-1.5 IN NEOPRENE 08469 LF 290.90 290.900 207.750 207.750 124.00 25,761.00
2690 PRECAST PC I BEAM TYPE 4 08634 LF 1,511.80 1,511.800 1,511.800 1,511.800 240.00 362,832.00
8005 CONCRETE-CLASS A (Mass Concrete - Bridge) 08100 CUYD 0.00 25.000 96.000 96.000 150.94 14,490.24
Project DE019002709W1 Fed/State Project Number ARRA 0272(109) Category 0012 WATERLINE
2700 DUCTILE IRON PIPE-6 IN 01093 LF 62.30 62.300 38.000 38.000 58.00 2,204.00
2710 DUCTILE IRON PIPE-8 IN 01095 LF 3,266.90 3,266.900 3,192.000 3,192.000 50.00 159,600.00
2720 DUCTILE IRON PIPE-12 IN 01099 LF 7,701.40 7,701.400 7,869.500 7,869.500 53.00 417,083.50
2730 FIRE HYDRANT 02606 EACH 10.00 10.000 9.000 9.000 2,600.00 23,400.00
2740 SAFELOADING 02690 CUYD 7.00 7.000 134.627 134.627 105.00 14,135.83
2750 COPPER PIPE-3/4 IN 03360 LF 440.00 440.000 600.000 600.000 18.00 10,800.00
2760 COPPER PIPE-1 IN 03361 LF 613.00 613.000 640.000 640.000 24.00 15,360.00
2770 COPPER PIPE-2 IN 03363 LF 36.00 36.000 0.000 0.000 45.00 0.00
2780 RELOCATE WATER METER 03431 EACH 10.00 10.000 10.000 10.000 215.00 2,150.00
2790 RELOCATE FIRE HYDRANT 03433 EACH 2.00 2.000 4.000 4.000 525.00 2,100.00
2800 METER PIT 03435 LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
2810 RECONNECT SERVICE ALL SIZES 03437 EACH 10.00 10.000 7.000 7.000 56.00 392.00
2820 RECONNECT TO MAIN ALL SIZES 03438 EACH 9.00 9.000 7.000 7.000 160.00 1,120.00
2830 GATE VALVE-6 IN 03526 EACH 23.00 23.000 23.000 23.000 580.00 13,340.00
2840 GATE VALVE-8 IN 03528 EACH 8.00 8.000 10.000 10.000 830.00 8,300.00
2850 GATE VALVE-12 IN 03532 EACH 10.00 10.000 13.000 13.000 1,600.00 20,800.00
2860 TEE AND BLOCK 8 I N X 8 IN X 6 IN 20551NC EACH 4.00 4.000 7.000 7.000 299.00 2,093.00
2870 TEE AND BLOCK 8 IN X 8 IN X 8 IN 20552NC EACH 1.00 1.000 2.000 2.000 350.00 700.00
2880 BEND AND BLOCK-6 IN 20554NC EACH 7.00 7.000 8.000 8.000 115.00 920.00
2890 BEND AND BLOCK-8 IN 20555NC EACH 14.00 14.000 17.000 17.000 135.00 2,295.00
2900 BEND AND BLOCK-12 IN 20788ND EACH 12.00 12.000 10.000 10.000 265.00 2,650.00
2910 REDUCER 8 IN X 6 IN 20794ND EACH 2.00 2.000 3.000 3.000 135.00 405.00
2920 COPPER SERVICE SPLIT 20869ND EACH 1.00 1.000 0.000 0.000 49.00 0.00
2930 CONNECT TO 150MM MAIN 21032ND EACH 3.00 3.000 3.000 3.000 1,700.00 5,100.00
2940 CONNECT TO 200MM MAIN 21033ND EACH 1.00 1.000 2.000 2.000 2,100.00 4,200.00
2950 CONNECT TO 300MM MAIN 21034ND EACH 4.00 4.000 4.000 4.000 2,800.00 11,200.00
2960 PLUG AND BLOCK 200MM 21035ND EACH 1.00 1.000 6.000 6.000 102.00 612.00
2970 PLUG AND BLOCK-150MM 22633NN EACH 8.00 8.000 9.000 9.000 47.00 423.00
2980 PROPOSED METER PIT INTERIOR PIPING 22634NN EACH 1.00 1.000 1.000 1.000 16,000.00 16,000.00
2990 RELOCATE BURIED VALVE ASSEMBLY 22636NN EACH 1.00 1.000 1.000 1.000 1,096.00 1,096.00
3000 TEE AND BLOCK-12X12X8 IN 22762ND EACH 4.00 4.000 5.000 5.000 300.00 1,500.00
3010 TEE AND BLOCK-12 X 12 X 6 IN 22815NN EACH 16.00 16.000 16.000 16.000 350.00 5,600.00
Project DE019002709W1 Fed/State Project Number ARRA 0272(109) Category 0019 DEMOBILIZATION & MOBILIZATION
3020 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 1,200,000.00 1,200,000.00
3030 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.000 0.250 370,000.00 92,500.00 92,500.00
Project DE019002709W1 Fed/State Project Number ARRA 0272(109) Category 0020 TRAINEES
3040 TRAINEE PAYMENT REIMBURSEMENT 1 CLASS A OR B OPERATOR TRAINEE 02742 HOUR 1,600.00 1,600.000 0.000 0.000 0.88 0.00
3050 TRAINEE PAYMENT REIMBURSEMENT 1 ARTICULATING TRUCK DRIVER TRAINEE 02742 HOUR 1,000.00 1,000.000 0.000 0.000 0.88 0.00

SUBTOT

$145,109.21

$25,589,052.12

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

2690-1-0I

I BEAM, TYPE 4

LF

1,511.80 0003 $141.533850 $213,970.87

2480-1-0I

126" Tunnel Liner Plate

LF

131.20 0015 $229.600000 $30,123.00

2670-1-0I

STEEL, REINEPCOATED

LB

43,052.00 0022 $0.381650 $16,430.79

2550-1-0I

Steel Reinforcement

LB

57,270.00 0035 $0.372090 $21,309.38

1570-1-0I

Fence - Woven Wire Type I

LF

13,948.26 0044 $1.483290 $20,689.31

0950-1-0I

Perforated Pipe - 4 IN

LF

9,000.00 0045 $0.711650 $6,404.82

0970-1-0I

Non-Perforated Pipe - 4 IN

LF

1,120.00 0045 $0.694830 $778.21

1000-1-0I

Perf Pipe Headwall Ty 1 - 4 IN

EACH

2.00 0045 $181.260000 $362.52

1010-1-0I

Perf Pipe Headwall Ty 2 - 4 IN

EACH

2.00 0045 $181.260000 $362.52

1030-1-0I

Perf Pipe Headwall Ty 4 -4 IN

EACH

26.00 0045 $201.400000 $5,236.40

2670-2-0I

Steel Reinforcement - Epoxy Coated

LB

36,849.00 0070 $0.381650 $14,063.42

2480-1-0A

126" Tunnel Liner Plate

LF

45.00 0015 $229.600000 $-10,331.82

2480-1-0A

126" Tunnel Liner Plate

LF

39.00 0016 $229.600000 $-8,954.25

2480-1-0A

126" Tunnel Liner Plate

LF

47.20 0017 $229.600000 $-10,836.93

2690-1-0A

I BEAM, TYPE 4

LF

972.00 0018 $141.533850 $-137,570.90

2670-1-0A

STEEL, REINEPCOATED

LB

41,781.00 0023 $0.381650 $-15,945.71

2670-1-0A

STEEL, REINEPCOATED

LB

1,271.00 0024 $0.381650 $-485.08

2550-1-0A

Steel Reinforcement

LB

11,444.00 0038 $0.372090 $-4,258.16

2550-1-0A

Steel Reinforcement

LB

14,299.00 0039 $0.372090 $-5,320.46

2550-1-0A

Steel Reinforcement

LB

6,559.00 0040 $0.372090 $-2,440.51

2550-1-0A

Steel Reinforcement

LB

20,152.00 0041 $0.372090 $-7,498.28

2550-1-0A

Steel Reinforcement

LB

4,816.00 0042 $0.372090 $-1,791.97

0950-1-0A

Perforated Pipe - 4 IN

LF

2,084.00 0049 $0.711650 $-1,483.07

0970-1-0A

Non-Perforated Pipe - 4 IN

LF

466.00 0049 $0.694830 $-323.79

1010-1-0A

Perf Pipe Headwall Ty 2 - 4 IN

EACH

1.00 0049 $181.260000 $-181.26

1030-1-0A

Perf Pipe Headwall Ty 4 -4 IN

EACH

20.00 0049 $201.400000 $-4,028.00

0950-1-0A

Perforated Pipe - 4 IN

LF

6,916.00 0057 $0.711650 $-4,921.75

1000-1-0A

Perf Pipe Headwall Ty 1 - 4 IN

EACH

2.00 0068 $181.260000 $-362.52

1030-1-0A

Perf Pipe Headwall Ty 4 -4 IN

EACH

3.00 0068 $201.400000 $-604.20

2690-1-0A

I BEAM, TYPE 4

LF

539.80 0068 $141.533850 $-76,399.97

0970-1-0A

Non-Perforated Pipe - 4 IN

LF

60.00 0071 $0.694830 $-41.69

1030-1-0A

Perf Pipe Headwall Ty 4 -4 IN

EACH

3.00 0071 $201.400000 $-604.20

2670-2-0A

Steel Reinforcement - Epoxy Coated

LB

36,849.00 0072 $0.381650 $-14,063.42

1570-1-0A

Fence - Woven Wire Type I

LF

1,182.00 0073 $1.483290 $-1,753.25

0970-1-0A

Non-Perforated Pipe - 4 IN

LF

94.00 0076 $0.694830 $-65.31

1570-1-0A

Fence - Woven Wire Type I

LF

10,535.00 0078 $1.483290 $-15,626.46
SUBTOT

$3,838.28